YDUQS Participacoes SA (YDUQ3)

B3
Currency in BRL
8.48
-0.11(-1.28%)
Closed

YDUQ3 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa3,565.043,853.744,391.384,564.945,147.56
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1.5%+8.1%+13.95%+3.95%+12.76%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,569.241,744.912,087.622,056.062,163.22
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa1,995.792,108.822,303.762,508.882,984.35
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.46%+5.66%+9.24%+8.9%+18.95%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa55.98%54.72%52.46%54.96%57.98%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa1,028.921,752.451,712.751,820.592,049.58
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-15.28%+70.32%-2.27%+6.3%+12.58%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,043.861,754.841,722.951,842.082,055.59
aa.aaaa.aaaa.aaaa.aaaa.aa-14.93-2.39-10.19-21.49-6.02
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa966.87356.38591.01688.29934.77
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+25.24%-63.14%+65.84%+16.46%+35.81%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa27.12%9.25%13.46%15.08%18.16%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-126.63-351.41-432.69-548.29-586.53
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.57%-177.5%-23.13%-26.72%-6.97%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-173.35-597.4-517.81-731.74-729.41
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa46.72245.9985.12183.45142.88
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-105.37-36.82-117.65-61.26
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa734.864.97195.1422.35286.97
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-0.53-15.465.59-38.15
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-76.41--99.97-115.16-138.56
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa657.934.97110.63-87.21110.27
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.73%-99.25%+2,128.18%-178.83%+226.44%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa18.46%0.13%2.52%-1.91%2.14%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa11.79-93.22-47.54-31.77-44.38
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa646.1498.18158.17-55.44154.65
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa----2.8-2.31
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa646.1498.18158.17-58.24152.34
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.2%-84.8%+61.1%-136.82%+361.56%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa18.12%2.55%3.6%-1.28%2.96%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa646.1498.18158.17-58.24152.34
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.150.330.52-0.20.52
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.75%-84.84%+60.75%-137.74%+364.82%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.150.330.52-0.20.52
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2.19%-84.84%+60.87%-137.74%+364.82%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa300.45301.07301.72294.43290.8
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa300.63301.29301.73294.43290.8
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.510.470.13-0.55
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.04%-7.98%-73.12%--
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,262.75895.32886.62966.961,209.93
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+30.53%-29.1%-0.97%+9.06%+25.13%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa35.42%23.23%20.19%21.18%23.5%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa966.87356.38591.01688.29934.77
* In Millions of BRL (except for per share items)