Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,571.9 | 5,127.8 | 5,142.1 | 11,270 | 19,529 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.08% | -7.97% | +0.28% | +119.17% | +73.28% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,054.9 | 621.2 | 483.8 | 5,289 | 12,262 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.13% | -41.11% | -22.12% | +993.22% | +131.84% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,517 | 4,506.6 | 4,658.3 | 5,981 | 7,267 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.55% | -0.23% | +3.37% | +28.39% | +21.5% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.2 | 1,294.8 | 158.8 | 300 | 128 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +166.16% | +3,203.06% | -87.74% | +88.92% | -57.33% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,477.8 | 3,211.8 | 4,499.5 | 5,681 | 7,139 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.13% | -28.27% | +40.09% | +26.26% | +25.66% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,745 | 2,649.6 | 3,078.9 | 2,568 | 3,147 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,577.8 | 4,421.7 | 4,593.6 | 5,084 | 5,408 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,645 | 1,439.7 | 2,984.8 | 3,165 | 4,878 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.62% | -45.57% | +107.32% | +6.04% | +54.12% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.62 | 24.56 | 39.39 | 38.37 | 47.42 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.3 | 71.8 | 51.4 | -58 | 83 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,329.7 | 1,367.9 | 2,933.4 | 3,223 | 4,795 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.62% | -41.28% | +114.45% | +9.87% | +48.77% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.25 | 23.34 | 38.71 | 39.07 | 46.62 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 418.7 | 342.5 | 525.2 | 556 | 874 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,911 | 1,025.4 | 2,408.2 | 2,667 | 3,921 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -440.9 | -242.3 | -484.8 | -502 | -923 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,470.1 | 783.1 | 1,923.4 | 2,165 | 2,998 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.03% | -46.73% | +145.61% | +12.56% | +38.48% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.35% | 13.36% | 25.38% | 26.25% | 29.15% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.08 | 114.58 | 147.81 | 100.46 | 99.07 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,378.02 | 668.52 | 1,775.59 | 2,064.54 | 2,898.93 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.23 | 1.57 | 4.17 | 4.83 | 6.81 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.7% | -51.46% | +165.65% | +16.06% | +40.77% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.23 | 1.57 | 4.17 | 4.83 | 6.8 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.65% | -51.45% | +165.65% | +15.95% | +40.79% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.57 | 426.32 | 426.25 | 427.02 | 425.95 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.57 | 426.32 | 426.25 | 427.49 | 426.32 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1.5 | 1.6 | 1.9 | 2.7 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +6.67% | +18.75% | +42.11% | |