Emerging Display Technologies Corp (3038)

Taiwan

Currency in TWD

27.05

-0.10(-0.37%)

Closed10:30:00

Fair Value

Day's Range

27.05

27.65

52 wk Range

24.00

37.40

3038 Income Statement

Featured here, the Income Statement (earnings report) for Emerging Display Technologies Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

4,107.56

3,737.3

4,183.4

4,692.71

4,386.72

Total Revenues Growth

+45.72%

-9.01%

+11.94%

+12.17%

-6.52%

Cost Of Revenues

3,306.54

2,951.43

3,470.22

3,775.26

3,376

Gross Profit

801.02

785.87

713.19

917.45

1,010.72

Gross Profit Growth

+67.11%

-1.89%

-9.25%

+28.64%

+10.17%

Gross Profit Margin %

19.5%

21.03%

17.05%

19.55%

23.04%

Other Operating Expenses, Total

486.43

451.92

446.33

533.28

560.8

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+16.26%	-7.1%	-1.24%	+19.48%	+5.16%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	112.86	115.57	116.97	128.39	147.38
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	374.51	340.41	333.23	408.98	417.77
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-0.93	-4.06	-3.86	-4.09	-4.34

Operating Income

314.59

333.95

266.86

384.17

449.92

Operating Income Growth

+415.99%

+6.15%

-20.09%

+43.96%

+17.11%

EBIT Margin %

7.66%

8.94%

6.38%

8.19%

10.26%

Net Interest Expenses

15.1

7.66

19.51

24.44

53.35

Net Interest Expenses Growth

-16.9%

-49.29%

+154.89%

+25.23%

+118.32%

Interest Expense, Total

-14.26

-11.36

-9.18

-10.37

-12.66

Interest And Investment Income

29.35

19.02

28.69

34.81

66.01

Other Non Operating Expenses, Total

-26.36

-67.5

-19.74

91.53

-9.21

EBT, Excl. Unusual Items

303.33

274.11

266.63

500.14

494.06

Gain (Loss) On Sale Of Assets

0.57

-

1.29

0.63

0.37

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

303.9

274.11

267.92

500.76

504.98

EBT, Incl. Unusual Items Growth

+139.99%

-9.8%

-2.26%

+86.9%

+0.84%

EBT, Incl. Unusual Items Margin

7.4%

7.33%

6.4%

10.67%

11.51%

Income Tax Expense

46.85

41.11

31.39

80.79

86.39

Net Income to Company

257.05

233

236.54

419.98

418.6

Minority Interest

0.28

0.47

0.75

0.03

-0.44

Net Income

257.33

233.47

237.28

420

418.15

Net Income Growth

+129.91%

-9.27%

+1.63%

+77.01%

-0.44%

Net Income Margin %

6.26%

6.25%

5.67%

8.95%

9.53%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

257.33

233.47

237.28

420

418.15

Basic EPS - Continuing Operations

1.73

1.57

1.6

2.83

2.81

Basic EPS - Continuing Operations Growth

+143.74%

-9.13%

+1.63%

+77.01%

-0.44%

Diluted EPS - Continuing Operations

1.72

1.56

1.59

2.8

2.79

Diluted EPS - Continuing Operations Growth

+142.5%

-9.3%

+1.92%

+76.1%

-0.36%

Basic Weighted Average Shares Outstanding

148.85

148.61

148.61

148.61

148.61

Diluted Weighted Average Shares Outstanding

149.87

149.58

149.5

150.09

149.73

Dividend Per Share

1.2

1.2

1.2

1.6

1.6

Dividend Per Share Growth

+140%

0%

0%

+33.33%

0%

EBITDA

384.85

396.64

315.83

435.45

508.59

EBITDA Growth

+200.88%

+3.06%

-20.37%

+37.88%

+16.8%

EBITDA Margin %

9.37%

10.61%

7.55%

9.28%

11.59%

EBIT

314.59

333.95

266.86

384.17

449.92

* In Millions of TWD (except for per share items)