Dynapac Co Ltd (3947)

Tokyo

Currency in JPY

2,047.0

+20.0(+0.99%)

Closed·11/07

Fair Value

Unlock Value

Day's Range

2,033.0

2,050.0

52 wk Range

1,502.0

2,130.0

3947 Income Statement

Featured here, the Income Statement (earnings report) for Dynapac Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

52,277

56,300

56,786

58,026

62,530

Total Revenues Growth

aa.aa

-5.6%

+7.7%

+0.86%

+2.18%

+7.76%

Cost of Revenue

aa.aa

43,320

46,675

47,051

47,448

50,651

Gross Profit

aa.aa

8,957

9,625

9,735

10,578

11,879

Gross Profit Growth

aa.aa

+6.29%

+7.46%

+1.14%

+8.66%

+12.3%

Gross Profit Margin %

aa.aa

17.13%

17.1%

17.14%

18.23%

19%

Other Operating Expenses, Total

aa.aa

8,228

8,406

8,380

8,646

10,144

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+1.97%	+2.16%	-0.31%	+3.17%	+17.33%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	278	192	169	191	196
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	7,838	8,119	8,117	8,356	9,820
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

729

1,219

1,355

1,932

1,735

Operating Income Growth

aa.aa

+103.63%

+67.22%

+11.16%

+42.58%

-10.2%

EBIT Margin %

aa.aa

1.39%

2.17%

2.39%

3.33%

2.77%

Net Interest Expenses

aa.aa

241

297

322

298

264

Net Interest Expenses Growth

aa.aa

-17.18%

+23.24%

+8.42%

-7.45%

-11.41%

Interest Expense, Total

aa.aa

-40

-17

-26

-61

-144

Interest And Investment Income

aa.aa

281

314

348

359

408

Other Non Operating Expenses, Total

aa.aa

133

493

372

152

504

EBT, Excl. Unusual Items

aa.aa

1,103

2,009

2,049

2,382

2,503

Gain (Loss) On Sale Of Assets

aa.aa

-40

-13

-25

-23

1,947

Other Unusual Items, Total

aa.aa

-1

-604

EBT, Incl. Unusual Items

aa.aa

1,093

1,947

1,554

2,360

4,468

EBT, Incl. Unusual Items Growth

aa.aa

+34.61%

+78.13%

-20.18%

+51.87%

+89.32%

EBT, Incl. Unusual Items Margin

aa.aa

2.09%

3.46%

2.74%

4.07%

7.15%

Income Tax Expense

aa.aa

158

542

-72

740

1,459

Net Income to Company

aa.aa

935

1,405

1,626

1,620

3,009

Minority Interest

aa.aa

-2

-10

-15

-14

-22

Net Income

aa.aa

933

1,395

1,611

1,606

2,987

Net Income Growth

aa.aa

+67.2%

+49.52%

+15.48%

-0.31%

+85.99%

Net Income Margin %

aa.aa

1.78%

2.48%

2.84%

2.77%

4.78%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

933

1,395

1,611

1,606

2,987

Basic EPS - Continuing Operations

aa.aa

94.26

140.72

162.3

161.57

300.2

Basic EPS - Continuing Operations Growth

aa.aa

+67.02%

+49.29%

+15.33%

-0.45%

+85.8%

Diluted EPS - Continuing Operations

aa.aa

94.26

140.7

162.25

161.54

299.98

Diluted EPS - Continuing Operations Growth

aa.aa

+67.02%

+49.27%

+15.32%

-0.44%

+85.7%

Basic Weighted Average Shares Outstanding

aa.aa

9.9

9.91

9.93

9.94

9.95

Diluted Weighted Average Shares Outstanding

aa.aa

9.9

9.92

9.93

9.95

9.96

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+20%

+16.67%

EBITDA

aa.aa

2,602

3,159

3,267

3,849

3,960

EBITDA Growth

aa.aa

+10.25%

+21.41%

+3.42%

+17.81%

+2.88%

EBITDA Margin %

aa.aa

4.98%

5.61%

5.75%

6.63%

6.33%

EBIT

aa.aa

729

1,219

1,355

1,932

1,735

* In Millions of JPY (except for per share items)

Nifty 50

25,149.85

-205.40

-0.81%

BSE Sensex

82,500.47

-689.81

-0.83%

Nifty Bank

56,754.70

-201.30

-0.35%

Nifty 50 Futures

25,223.40

-198.50

-0.78%

US 500

6,252.40

-28.0

-0.45%

FTSE 100

8,941.12

-34.54

-0.38%

Dollar Index

97.53

+0.210

+0.22%

Market Movers

Name	Last	Chg. %	Vol.
Enviro Infra Engineers	275.60	+12.40%	81.96M
Glenmark Pharma	2,181.10	+14.55%	15.68M
Bharti Airtel	1,921.90	-2.17%	13.10M
Infosys	1,594.90	-1.29%	11.39M
Tata Consultancy	3,266.00	-3.43%	7.64M
Hindustan Unilever	2,519.60	+4.62%	7.24M
BSE	2,371.10	-3.86%	7.12M

Name	Last	Chg. %	Vol.
Looks Health Services	6.60	+20.00%	165.47K
Soma Textiles Industries Ltd	64.81	+20.00%	666.16K
Fervent Synergies	24.48	+20.00%	24.74K
Soma Textiles Industries Ltd	64.66	+19.99%	1.05M
Unified Data Tech Solutions	353.90	+19.99%	646.80K
Forge Auto International	145.05	+19.98%	169.20K
Maxposure	67.00	+19.96%	187.00K

Name	Last	Chg. %	Vol.
Shiva Granito Export	18.23	-15.21%	40.00K
Bazel International	61.48	-10.25%	14.33K
Gini Silk Mills	112.77	-10.00%	29.33K
Platinumone Business Services	121.50	-10.00%	2.40K
Parsvnath Developers	23.94	-10.00%	5.51M
Parsvnath Developers	23.83	-9.97%	595.18K
Indifra	19.00	-9.95%	8.00K

Trending Stocks

Name	Last	Chg. %	Vol.
Tata Consultancy	3,266.00	-3.43%	7.64M
Glenmark Pharma	2,181.10	+14.55%	15.68M
BSE	2,371.10	-3.86%	7.12M
Hindustan Unilever	2,519.60	+4.62%	7.24M
Reliance Industries	1,495.20	-1.45%	7.23M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aaaa	201.28	+42.77%	287.37
Aaaaaaaaaaa Aaaa A	65.46	+38.79%	90.85
Aa Aaaaa	110.52	+38.77%	153.37
Aa Aaaaa Aaa A Aa	224.55	+37.30%	308.31
Aaaaaa Aa Aa	224.710	+37.20%	308.30
A Aaaaaa A Aaaaa	236.74	+35.71%	321.28
Aa A A Aa	710.10	+34.94%	958.21

Name	Last	Upside	Fair Value
A Aaaa	201.28	+42.77%	287.37
Aaaaaaaaaaa Aaaa A	65.46	+38.79%	90.85
Aa Aaaaa	110.52	+38.77%	153.37
Aa Aaaaa Aaa A Aa	224.55	+37.30%	308.31
Aaaaaa Aa Aa	224.710	+37.20%	308.30
A Aaaaaa A Aaaaa	236.74	+35.71%	321.28
Aa A A Aa	710.10	+34.94%	958.21

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Dynapac Co Ltd (3947)

3947 Income Statement

Trending Stocks