DS Dansuk Co Ltd (017860)

Seoul

Currency in KRW

34,400.00

-500.00(-1.43%)

Closed17/01

Fair Value

Day's Range

34,350.00

35,550.00

52 wk Range

21,367.00

202,000.00

017860 Income Statement

Featured here, the Income Statement (earnings report) for DS Dansuk Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

592,264.66

599,353.51

900,507.21

1,133,719.96

1,070,440.04

Total Revenues Growth

+0.15%

+1.2%

+50.25%

+25.9%

-5.58%

Cost Of Revenues

549,158.09

541,045.8

788,483.2

1,018,663.78

946,765.79

Gross Profit

43,106.57

58,307.71

112,024.01

115,056.18

123,674.25

Gross Profit Growth

+14.6%

+35.26%

+92.13%

+2.71%

+7.49%

Gross Profit Margin %

7.28%

9.73%

12.44%

10.15%

11.55%

Other Operating Expenses, Total

31,409.42

33,992.62

39,492.38

41,070.87

47,433.8

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+10.95%	+8.22%	+16.18%	+4%	+15.49%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	37.49	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	27,494.99	31,730.92	37,678.94	38,541.5	44,741.17
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	435.4	275.09	325.03	199.4	182.4

Operating Income

11,697.15

24,315.09

72,531.63

73,985.31

76,240.45

Operating Income Growth

+25.72%

+107.87%

+198.3%

+2%

+3.05%

EBIT Margin %

1.97%

4.06%

8.05%

6.53%

7.12%

Net Interest Expenses

-8,092.56

-6,726.95

-7,949.59

-14,985.85

-23,423.33

Net Interest Expenses Growth

-20.47%

+16.87%

-18.18%

-88.51%

-56.3%

Interest Expense, Total

-8,218.81

-6,880.41

-8,104.05

-15,516.95

-23,823.96

Interest And Investment Income

126.25

153.46

154.46

531.09

400.63

Other Non Operating Expenses, Total

-311.68

-8,778.44

-6,558.15

-11,749.96

-285.29

EBT, Excl. Unusual Items

3,292.92

8,809.69

58,023.89

47,249.49

52,531.82

Gain (Loss) On Sale Of Assets

65.05

1.55

-1,315.58

-4,479.39

-921.34

Other Unusual Items, Total

-290.19

-222.59

-4,911.58

-5,039.3

-327.34

EBT, Incl. Unusual Items

3,473.9

9,654.29

51,796.73

37,758.73

51,422.44

EBT, Incl. Unusual Items Growth

-54.33%

+177.91%

+436.52%

-27.1%

+36.19%

EBT, Incl. Unusual Items Margin

0.59%

1.61%

5.75%

3.33%

4.8%

Income Tax Expense

865.52

2,023.47

11,976.02

10,576.78

12,260.58

Net Income to Company

2,608.39

7,630.82

39,820.71

27,181.95

39,161.85

Minority Interest

-155.65

-109.12

-771.17

0.41

861.17

Net Income

2,452.74

7,521.7

39,049.55

27,182.36

40,023.02

Net Income Growth

-51.21%

+206.67%

+419.16%

-30.39%

+47.24%

Net Income Margin %

0.41%

1.25%

4.34%

2.4%

3.74%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

2,452.74

7,521.7

39,049.55

27,182.36

40,023.02

Basic EPS - Continuing Operations

194.67

597

5,253.96

1,213.67

2,655.19

Basic EPS - Continuing Operations Growth

-51.21%

+206.68%

+780.06%

-76.9%

+118.77%

Diluted EPS - Continuing Operations

194.67

597

5,253.96

1,213.67

2,655.19

Diluted EPS - Continuing Operations Growth

-51.21%

+206.68%

+780.06%

-76.9%

+118.77%

Basic Weighted Average Shares Outstanding

12.6

12.6

7.43

22.4

15.07

Diluted Weighted Average Shares Outstanding

12.6

12.6

7.43

22.4

15.07

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

25,772.94

37,470.48

87,409.36

88,742.7

92,185.48

EBITDA Growth

+28.36%

+45.39%

+133.28%

+1.53%

+3.88%

EBITDA Margin %

4.35%

6.25%

9.71%

7.83%

8.61%

EBIT

11,697.15

24,315.09

72,531.63

73,985.31

76,240.45

* In Millions of KRW (except for per share items)