🥇 First rule of investing? Know when to save! Up to 55% off Investing Pro before BLACK FRIDAYCLAIM SALE

DORO AB (DORO)

Stockholm
Currency in SEK
33.60
-0.10(-0.30%)
Closed

DORO Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa2,0631,165.21,039.6909.5973.6
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+8.21%-43.52%-10.78%-12.51%+7.05%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,413.5812.5660.3591.9583.6
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa649.5352.7379.3317.6390
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.93%-45.7%+7.54%-16.27%+22.8%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa31.48%30.27%36.49%34.92%40.06%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa537.5295.4260.6262.2321.3
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+4.37%-45.04%-11.78%+0.61%+22.54%
aa.aaaa.aaaa.aaaa.aaaa.aa98.790.476.464.478
aa.aaaa.aaaa.aaaa.aaaa.aa440.8210.8188.4203.4251.1
aa.aaaa.aaaa.aaaa.aaaa.aa-2-5.8-4.2-5.6-7.8
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa11257.3118.755.468.7
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.35%-48.84%+107.16%-53.33%+24.01%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa5.43%4.92%11.42%6.09%7.06%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-6.5-4.6-2.9-2.11.7
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-47.73%+29.23%+36.96%+27.59%+180.95%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-7-5.7-3.6-2.6-3.1
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa0.51.10.70.54.8
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa1.7-10.4-1.3-8.8-12.8
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa107.242.3114.544.557.6
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa0.1----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa107.342.3114.544.557.6
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-12.76%-60.58%+170.69%-61.14%+29.44%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa5.2%3.63%11.01%4.89%5.92%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa29.41231.43.625.2
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa77.949.1369.240.932.4
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa77.949.1369.240.932.4
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-14.86%-36.97%+651.93%-88.92%-20.78%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa3.78%4.21%35.51%4.5%3.33%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa77.930.383.140.932.4
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3.281.273.461.681.33
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-15.19%-61.31%+172.68%-51.39%-20.78%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3.281.273.461.681.33
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-15.08%-61.31%+172.68%-51.42%-20.83%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa23.7723.8924.0324.3324.33
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa23.7723.8924.0324.3324.33
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa----2
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa142.490147.35669.7
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.49%-36.8%+63.67%-61.98%+24.46%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa6.9%7.72%14.17%6.16%7.16%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa11257.3118.755.468.7
* In Millions of SEK (except for per share items)