🎈 Up Big Today: Find today's biggest gainers with our free screenerTry Stock Screener

Oersted AS (ORSTEc)

BATS Europe
Currency in DKK
350.90
0.00(0.00%)
Closed

ORSTEc Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa70,39850,15177,673114,41779,255
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.78%-28.76%+54.88%+47.31%-30.73%
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa58,12142,01769,252103,11366,518
Operating Expenses Growth
Fuel & Purchased Power
Operations And Maintenance
Depreciation & Amortisation, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-14.52%-27.71%+64.82%+48.9%-35.49%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa6,8647,5887,9729,7549,795
aa.aaaa.aaaa.aaaa.aaaa.aa51,25734,42961,28093,35956,723
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa12,2778,1348,42111,30412,737
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+63.17%-33.75%+3.53%+34.24%+12.68%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa17.44%16.22%10.84%9.88%16.07%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2,063-2,106-1,841-3,032-4,279
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa482-329-1861,844686
Income (Loss) on Equity Investment
Allowance For Equity Funds Used During Construction
Other Non Operating Income (Expenses)
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa10,9876,0736,72910,48410,786
Gain (Loss) on Sale of Investments
aa.aaaa.aaaa.aaaa.aaaa.aa137-12-501-1,562489
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-16411,6367,17811,2165,979
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa10,39217,32413,27717,609-19,026
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-52.69%+66.71%-23.36%+32.63%-208.05%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa3,1011,7762,3902,6131,156
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa7,23515,53710,88714,996-20,182
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-546175130-324
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa7,18115,59810,96215,126-20,506
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-60.65%+117.21%-29.72%+37.99%-235.57%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa10.2%31.1%14.11%13.22%-25.87%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa675488740577553
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,56215,12110,22214,549-21,059
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa15.623624.3334.62-50.11
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-63.16%+130.45%-32.41%+42.31%-244.74%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa15.6135.9724.334.6-50.11
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-63.16%+130.51%-32.45%+42.39%-244.84%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa420.08420.06420.15420.21420.23
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa420.49420.36420.38420.44420.51
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa10.511.512.513.5-
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.69%+9.52%+8.7%+8%-
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa18,54215,15615,71820,25321,616
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+37.33%-18.26%+3.71%+28.85%+6.73%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa26.34%30.22%20.24%17.7%27.27%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa12,2778,1348,42111,30412,737
* In Millions of DKK (except for per share items)