Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 22,038.9 15,738.9 11,412.2 6,683.3 6,762.5 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa +102.14% -28.59% -27.49% -41.44% +1.19% aa.aa aa.aa aa.aa aa.aa aa.aa -16,388.2 -11,776 -18,313.6 -16,835.4 -19,665.6 aa.aa aa.aa aa.aa aa.aa aa.aa 14,095.8 15,193.2 10,606.6 8,429.6 4,703.6 aa.aa aa.aa aa.aa aa.aa aa.aa 166.3 125.9 102.4 61.4 15.5 aa.aa aa.aa aa.aa aa.aa aa.aa 23,396.8 17,231.3 24,868.3 19,406.7 22,518.1 aa.aa aa.aa aa.aa aa.aa aa.aa 768.2 -5,035.5 -5,851.5 -4,379 -809.1
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -9,258.6 -4,809.2 -6,685.6 -3,405.1 -5,950.1 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -12,573.5 -11,115.2 -4,936.9 -3,283.3 -882.9 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -48.18% +11.6% +55.58% +33.49% +73.11% aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -9,740.1 -9,659.9 -4,207.9 -3,030.8 -724.2 aa.aa aa.aa aa.aa aa.aa aa.aa -2,544.6 -2,224.2 -1,090.2 -412 -642.4 aa.aa aa.aa aa.aa aa.aa aa.aa -7,195.5 -7,435.7 -3,117.7 -2,618.8 -81.8 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -2,833.4 -1,455.3 -729 -252.5 -158.7 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - -1.9 -0.2 - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 206.8 -187.4 -210.5 -5.1 -70.5 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield