Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,806 | 16,599 | 24,299 | 44,074 | 49,358 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.36% | -6.78% | +46.39% | +81.38% | +11.99% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,280 | 5,444 | 10,649 | 30,472 | 36,292 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.19% | -13.31% | +95.61% | +186.15% | +19.1% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,526 | 11,155 | 13,650 | 13,602 | 13,066 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.17% | -3.22% | +22.37% | -0.35% | -3.94% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,792 | 515 | 1,226 | 1,505 | 1,830 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +147.86% | -71.26% | +138.06% | +22.76% | +21.59% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,734 | 10,640 | 12,424 | 12,097 | 11,236 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.28% | +9.31% | +16.77% | -2.63% | -7.12% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,502 | 14,256 | 13,561 | 15,279 | 17,027 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,082 | 20,775 | 20,010 | 20,874 | 22,975 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,154 | 4,121 | 5,975 | 6,502 | 5,288 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +224.4% | +91.32% | +44.99% | +8.82% | -18.67% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.69 | 16.55 | 22.99 | 23.75 | 18.71 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,133 | 732 | 380 | 823 | -3 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,021 | 3,389 | 5,595 | 5,679 | 5,291 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.75% | +231.93% | +65.09% | +1.5% | -6.83% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.59 | 13.61 | 21.53 | 20.74 | 18.72 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 397 | 880 | -64 | 787 | 1,786 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624 | 2,509 | 5,659 | 4,892 | 3,505 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129 | -144 | -134 | -120 | -139 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 495 | 2,365 | 5,525 | 4,772 | 3,366 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +109.18% | +377.78% | +133.62% | -13.63% | -29.46% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.23% | 9.5% | 21.26% | 17.43% | 11.91% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 349 | 363 | 479 | 498 | 574 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146 | 2,002 | 5,046 | 4,274 | 2,792 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.95 | 2.42 | 2.07 | 1.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +102.55% | +1,278.89% | +153.45% | -14.45% | -32.38% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.93 | 2.37 | 2.03 | 1.37 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +102.55% | +1,242.9% | +154.84% | -14.35% | -32.51% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,108.2 | 2,096.5 | 2,084.9 | 2,064.1 | 1,994 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,170.1 | 2,143.2 | 2,125.6 | 2,104 | 2,039 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.2 | 0.3 | 0.45 | 0.68 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +50% | +50% | +51.11% | |