Dentium (145720)

Seoul
Currency in KRW
71,100
0(0.00%)
Closed

145720 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa252,587.27229,749.43291,529.69355,865.98393,188.58
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+35.57%-9.04%+26.89%+22.07%+10.49%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa85,425.7487,441.3298,949.3295,783.31114,880.84
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa167,161.54142,308.11192,580.36260,082.67278,307.74
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+28.1%-14.87%+35.33%+35.05%+7.01%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa66.18%61.94%66.06%73.08%70.78%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa124,746.22102,753.84122,447.63135,608.77140,080.41
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+40.93%-17.63%+19.17%+10.75%+3.3%
aa.aaaa.aaaa.aaaa.aaaa.aa6,508.975,016.355,445.355,633.886,874.29
aa.aaaa.aaaa.aaaa.aaaa.aa108,831.4787,094.11106,424.21116,966.81120,392.96
aa.aaaa.aaaa.aaaa.aaaa.aa1,311.571,336.661,861.552,444.72,111.81
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa42,415.3139,554.2770,132.73124,473.9138,227.33
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.03%-6.75%+77.31%+77.48%+11.05%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa16.79%17.22%24.06%34.98%35.16%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-4,743.28-7,832.41-5,743.96-6,109.4-6,130.61
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-380.39%-65.13%+26.66%-6.36%-0.35%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-5,159.58-8,030.78-6,077.15-6,792.91-7,433.38
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa416.3198.38333.19683.521,302.77
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2,637.83-5,029.8611,180.531.621,341.31
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa35,034.226,691.9975,569.28118,396.12133,438.03
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-299.85268.28622.1-0.03-1,642.21
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-959.97-904.62-1,473.85-2,682.24
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa33,604.6326,054.4274,717.71118,394.78134,480.21
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-20%-22.47%+186.78%+58.46%+13.59%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa13.3%11.34%25.63%33.27%34.2%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa19,893.573,834.919,218.332,250.9637,954.24
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa13,711.0622,219.5255,499.486,143.8296,525.97
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa1,074.58325.19-15.35-77.68-1.78
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa14,785.6422,544.7155,484.0686,066.1496,524.2
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-56.83%+52.48%+146.11%+55.12%+12.15%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa5.85%9.81%19.03%24.18%24.55%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa14,785.6422,544.7155,484.0686,066.1496,524.2
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,714.52,614.226,433.769,979.9711,192.65
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-56.83%+52.48%+146.11%+55.12%+12.15%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,703.932,5956,433.769,979.9711,192.65
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-57.1%+52.29%+147.93%+55.12%+12.15%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa8.628.628.628.628.62
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa8.688.698.628.628.62
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-200250300400
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa--+25%+20%+33.33%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa55,789.9854,344.6383,338.38143,422.44159,111.49
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+18.77%-2.59%+53.35%+72.1%+10.94%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aa