🥇 First rule of investing? Know when to save! Up to 55% off Investing Pro before BLACK FRIDAYCLAIM SALE

Daewoong (003090)

Seoul
Currency in KRW
23,950
-1,450(-5.71%)
Delayed Data

003090 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,365,679.371,355,337.391,511,373.581,697,338.481,813,841.46
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10.91%-0.76%+11.51%+12.3%+6.86%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa733,406.14730,041.07749,397.82798,842.39883,908.6
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa632,273.23625,296.32761,975.76898,496.09929,932.86
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+15.76%-1.1%+21.86%+17.92%+3.5%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa46.3%46.14%50.42%52.94%51.27%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa525,926.52527,241579,521.46691,161.85735,790.08
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+15.09%+0.25%+9.92%+19.26%+6.46%
aa.aaaa.aaaa.aaaa.aaaa.aa123,954.81118,851.45134,259.68169,887.14176,599.32
aa.aaaa.aaaa.aaaa.aaaa.aa388,751.68395,876.47431,965.89508,915.44545,491.53
aa.aaaa.aaaa.aaaa.aaaa.aa4,232.184,554.934,735.225,542.485,691.5
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa106,346.7198,055.32182,454.3207,334.24194,142.78
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+19.21%-7.8%+86.07%+13.64%-6.36%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa7.79%7.23%12.07%12.22%10.7%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-5,057.78-5,572.43-5,560.433,278.1-4,488.75
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.73%-10.18%+0.22%+158.95%-236.93%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-10,099.07-10,505.73-10,292.23-8,351.01-13,993.95
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa5,041.34,933.34,731.7911,629.119,505.2
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-12,051.26-4,803.47-68,848.58-44,726.388,293.06
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa89,237.6787,679.42108,045.29165,885.97197,947.1
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa174.6960,677.45-1,284.2-1,094.17-2,102.67
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-9,321.91-8,103.47-2,109.2-5,218.51-2,372.42
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa80,090.45144,617.15113,211.53154,932.22202,522.04
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+31.78%+80.57%-21.72%+36.85%+30.72%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa5.86%10.67%7.49%9.13%11.17%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa9,694.0826,237.6313,427.0834,664.1811,083.07
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa70,396.36118,379.5399,784.45120,268.05191,438.98
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-8,903.03-20,000.63-21,054.26-17,702.46-38,773.85
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa61,493.3398,378.8978,730.2102,565.59152,665.12
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+105.92%+59.98%-19.97%+30.27%+48.85%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa4.5%7.26%5.21%6.04%8.42%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa61,493.3398,378.8978,730.2102,565.59152,665.12
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,423.962,343.121,894.692,466.883,691.68
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+105.92%+64.55%-19.14%+30.2%+49.65%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,423.962,343.121,894.692,466.883,691.68
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+105.92%+64.55%-19.14%+30.2%+49.65%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa43.1841.9941.5541.5841.35
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa43.1841.9941.5541.5841.35
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa----100
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa156,228.01148,903.88233,012.11255,613.72248,363.97
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.36%-4.69%+56.48%+9.7%-2.84%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.44%10.99%15.42%15.06%13.69%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa106,346.7198,055.32182,454.3207,334.24194,142.78
* In Millions of KRW (except for per share items)