Chugoku Marine Paints Ltd (4617)

Tokyo

Currency in JPY

2,367.0

+37.0(+1.59%)

Closed12:00:29

Fair Value

Day's Range

2,343.0

2,398.0

52 wk Range

1,422.0

2,629.0

4617 Income Statement

Featured here, the Income Statement (earnings report) for Chugoku Marine Paints Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

87,729

82,442

84,295

99,481

116,174

Total Revenues Growth

-0.82%

-6.03%

+2.25%

+18.02%

+16.78%

Cost Of Revenues

63,743

57,111

64,631

74,750

80,830

Gross Profit

23,986

25,331

19,664

24,731

35,344

Gross Profit Growth

+20.71%

+5.61%

-22.37%

+25.77%

+42.91%

Gross Profit Margin %

27.34%

30.73%

23.33%

24.86%

30.42%

Other Operating Expenses, Total

20,544

18,824

18,976

20,843

23,158

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+0.16%	-8.37%	+0.81%	+9.84%	+11.11%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	19,870	18,157	18,372	20,200	22,513
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	48	-	-	-	-

Operating Income

3,442

6,507

688

3,888

12,186

Operating Income Growth

+636.14%

+89.05%

-89.43%

+465.12%

+213.43%

EBIT Margin %

3.92%

7.89%

0.82%

3.91%

10.49%

Net Interest Expenses

63

-78

-91

44

150

Net Interest Expenses Growth

-49.6%

-223.81%

-16.67%

+148.35%

+240.91%

Interest Expense, Total

-406

-364

-361

-425

-518

Interest And Investment Income

469

286

270

469

668

Other Non Operating Expenses, Total

502

-55

414

418

687

EBT, Excl. Unusual Items

4,007

6,374

1,011

4,350

13,023

Gain (Loss) On Sale Of Assets

14

32

2

4

77

Other Unusual Items, Total

-1,627

-143

-

-272

-645

EBT, Incl. Unusual Items

1,285

6,224

1,614

5,227

12,599

EBT, Incl. Unusual Items Growth

+282.44%

+384.36%

-74.07%

+223.85%

+141.04%

EBT, Incl. Unusual Items Margin

1.46%

7.55%

1.91%

5.25%

10.84%

Income Tax Expense

1,097

2,380

1,195

1,146

1,998

Net Income to Company

188

3,844

419

4,081

10,601

Minority Interest

-312

-575

-162

-233

-709

Net Income

-124

3,269

257

3,848

9,892

Net Income Growth

+83.68%

+2,736.29%

-92.14%

+1,397.28%

+157.07%

Net Income Margin %

-0.14%

3.97%

0.3%

3.87%

8.51%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

-124

3,269

257

3,848

9,892

Basic EPS - Continuing Operations

-2.09

57.52

4.91

76.67

199.58

Basic EPS - Continuing Operations Growth

+82.84%

+2,857.95%

-91.45%

+1,460.05%

+160.29%

Diluted EPS - Continuing Operations

-2.09

57.52

4.91

76.67

199.58

Diluted EPS - Continuing Operations Growth

+82.84%

+2,857.95%

-91.45%

+1,460.05%

+160.29%

Basic Weighted Average Shares Outstanding

59.46

56.84

52.29

50.19

49.56

Diluted Weighted Average Shares Outstanding

59.46

56.84

52.29

50.19

49.56

Dividend Per Share

34

34

35

35

80

Dividend Per Share Growth

0%

0%

+2.94%

0%

+128.57%

EBITDA

5,601

8,496

2,743

5,491

13,827

EBITDA Growth

+410.57%

+51.69%

-67.71%

+100.18%

+151.81%

EBITDA Margin %

6.38%

10.31%

3.25%

5.52%

11.9%

EBIT

3,442

6,507

688

3,888

12,186

* In Millions of JPY (except for per share items)