China Yongda Automobiles Services Holdings Ltd (1CY)

Frankfurt
Currency in EUR
0.2640
+0.0240(+10.00%)
Delayed Data

1CY Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa62,707.3868,201.2477,916.5572,023.8972,595.49
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+13.36%+8.76%+14.25%-7.56%+0.79%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa56,843.4662,070.0770,163.8765,634.5567,601.07
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa5,863.926,131.187,752.696,389.344,994.42
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+12.62%+4.56%+26.45%-17.59%-21.83%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa9.35%8.99%9.95%8.87%6.88%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa3,228.063,632.193,927.344,053.754,190.68
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+12.14%+12.52%+8.13%+3.22%+3.38%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa4,222.334,533.165,348.255,635.195,891.41
aa.aaaa.aaaa.aaaa.aaaa.aa-994.27-900.97-1,420.91-1,581.44-1,700.74
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,635.862,498.983,825.352,335.59803.75
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+13.22%-5.19%+53.08%-38.94%-65.59%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa4.2%3.66%4.91%3.24%1.11%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-751.7-629.17-448.43-285.05-290.01
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-13.95%+16.3%+28.73%+36.43%-1.74%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-778.15-675.52-506.39-320.69-327.42
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa26.4546.3557.9635.6437.42
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa148.88264.37-24.6312.07113.9
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,033.042,134.183,352.292,062.62627.64
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa19.5912.5416.97-14.0167.35
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,075.782,139.563,374.762,072.67740.32
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+18.44%+3.07%+57.73%-38.58%-64.28%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa3.31%3.14%4.33%2.88%1.02%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa506.73523.7837.03601.37154.57
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa1,569.051,733.092,618.071,471.3585.75
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-96.07-108.12-137.98-59.47-13.17
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,472.981,624.962,480.11,411.82572.58
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+17.55%+10.32%+52.63%-43.07%-59.44%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.35%2.38%3.18%1.96%0.79%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,472.981,507.732,399.761,411.82572.58
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.80.791.220.720.29
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+17.4%-1.44%+53.93%-40.92%-58.94%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.80.791.220.720.29
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+17.65%-1.32%+53.93%-40.92%-59.61%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,839.011,909.811,974.781,966.531,942.2
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,843.991,920.621,976.071,966.921,944.37
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-0.290.480.290.16
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa--+66.32%-39.04%-46.23%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa3,359.353,301.234,681.143,214.281,680.2
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+16.19%-1.73%+41.8%-31.34%-47.73%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa5.36%4.84%6.01%4.46%2.31%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa