China Vanke Co Ltd (2202)

Hong Kong


	Symbol		Exchange		Currency
	2202		Hong Kong		HKD	Delayed
	000002		Shenzhen		CNY	Delayed

Currency in HKD

6.76

+0.14(+2.11%)

Delayed Data08:58:32

Fair Value

Day's Range

6.57

6.80

52 wk Range

3.63

14.08

2202 Income Statement

Featured here, the Income Statement (earnings report) for China Vanke Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

367,893.88

419,111.68

452,797.77

503,838.37

465,739.08

Total Revenues Growth

+23.59%

+13.92%

+8.04%

+11.27%

-7.56%

Cost Of Revenues

235,687.01

298,521.51

357,097.25

405,769.11

398,273.81

Gross Profit

132,206.87

120,590.17

95,700.52

98,069.26

67,465.26

Gross Profit Growth

+19.58%

-8.79%

-20.64%

+2.48%

-31.21%

Gross Profit Margin %

35.94%

28.77%

21.14%

19.46%

14.49%

Other Operating Expenses, Total

54,069.71

48,863.4

44,793.48

47,222.62

37,421.61

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+27.77%	-9.63%	-8.33%	+5.42%	-20.75%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,066.68	665.69	642.37	685.86	535.99
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	20,097.81	20,960.8	23,095.25	22,142.54	18,301.01
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	32,905.22	27,236.91	21,055.86	24,394.22	18,584.61

Operating Income

78,137.17

71,726.78

50,907.04

50,846.64

30,043.66

Operating Income Growth

+14.51%

-8.2%

-29.03%

-0.12%

-40.91%

EBIT Margin %

21.24%

17.11%

11.24%

10.09%

6.45%

Net Interest Expenses

-740.74

9,434.93

2,572.73

1,800.67

-52.58

Net Interest Expenses Growth

-130.28%

+1,373.72%

-72.73%

-30.01%

-102.92%

Interest Expense, Total

-9,255.27

-8,757.58

-7,861.35

-5,886.55

-5,737.47

Interest And Investment Income

8,514.53

18,192.51

10,434.08

7,687.23

5,684.9

Other Non Operating Expenses, Total

-193.03

-1,256.78

-563.02

-614.38

-1,090.35

EBT, Excl. Unusual Items

77,203.4

79,904.93

52,916.75

52,032.93

28,900.73

Gain (Loss) On Sale Of Assets

-9.67

48.38

19.24

12.76

10.86

Other Unusual Items, Total

-585.93

-282.89

-308.37

357.69

553.73

EBT, Incl. Unusual Items

76,539.29

79,675.75

52,222.63

52,408.3

29,805.43

EBT, Incl. Unusual Items Growth

+13.46%

+4.1%

-34.46%

+0.36%

-43.13%

EBT, Incl. Unusual Items Margin

20.8%

19.01%

11.53%

10.4%

6.4%

Income Tax Expense

21,407.67

20,377.64

14,153.1

14,795.74

9,349.87

Net Income to Company

55,131.61

59,298.12

38,069.53

37,612.56

20,455.56

Minority Interest

-16,259.53

-17,782.57

-15,545.49

-14,924.01

-8,292.87

Net Income

38,872.09

41,515.54

22,524.03

22,688.55

12,162.68

Net Income Growth

+15.1%

+6.8%

-45.75%

+0.73%

-46.39%

Net Income Margin %

10.57%

9.91%

4.97%

4.5%

2.61%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

38,872.09

41,515.54

22,524.03

22,688.55

12,162.68

Basic EPS - Continuing Operations

3.47

3.62

1.94

1.96

1.03

Basic EPS - Continuing Operations Growth

+13.3%

+4.51%

-46.49%

+0.96%

-47.25%

Diluted EPS - Continuing Operations

3.47

3.62

1.94

1.96

1.03

Diluted EPS - Continuing Operations Growth

+13.3%

+4.44%

-46.45%

+0.96%

-47.37%

Basic Weighted Average Shares Outstanding

11,214.48

11,459.94

11,620.28

11,593.94

11,782.75

Diluted Weighted Average Shares Outstanding

11,214.48

11,459.94

11,620.28

11,593.94

11,782.75

Dividend Per Share

1.02

1.25

0.98

0.68

-

Dividend Per Share Growth

-2.73%

+22.96%

-21.91%

-30.34%

-

EBITDA

82,256.68

76,587.54

56,389.05

57,791.04

35,085.02

EBITDA Growth

+15.59%

-6.89%

-26.37%

+2.49%

-39.29%

EBITDA Margin %

22.36%

18.27%

12.45%

11.47%

7.53%

EBIT