CD PROJEKT SA (CDR)

Frankfurt


	Symbol		Exchange		Currency
	CDR		Warsaw		PLN	Delayed
	CDRc1		Warsaw		PLN	Delayed
	OTGLY		OTC Markets		USD	Delayed
	0LX1		London		PLN	Real-time
	CDR		Frankfurt		EUR	Delayed

Currency in EUR

Disclaimer

37.38

+0.35(+0.95%)

Closed14/10

Fair Value

Day's Range

37.38

38.21

52 wk Range

22.39

43.78

CDR Income Statement

Featured here, the Income Statement (earnings report) for CD PROJEKT SA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

521.27

2,138.88

888.17

952.58

1,230.2

Total Revenues Growth

+43.64%

+310.32%

-58.47%

+7.25%

+29.14%

Cost Of Revenues

161.31

491.36

250.23

243.97

382.6

Gross Profit

359.96

1,647.51

637.94

708.6

847.6

Gross Profit Growth

+40.26%

+357.69%

-61.28%

+11.08%

+19.62%

Gross Profit Margin %

69.05%

77.03%

71.83%

74.39%

68.9%

Other Operating Expenses, Total

164.57

488.77

369.69

300.4

397.09

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+14.23%	+196.99%	-24.36%	-18.74%	+32.19%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	167.73	477.88	371.17	298.55	410.3
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-3.16	10.89	-1.49	1.85	-13.21

Operating Income

195.39

1,158.74

268.25

408.21

450.51

Operating Income Growth

+73.57%

+493.04%

-76.85%

+52.17%

+10.36%

EBIT Margin %

37.48%

54.18%

30.2%

42.85%

36.62%

Net Interest Expenses

8.75

7.15

-1.25

41.99

47.14

Net Interest Expenses Growth

-17.4%

-18.29%

-117.43%

+3,467.28%

+12.27%

Interest Expense, Total

-0.59

-0.66

-2.8

-1.35

-0.86

Interest And Investment Income

9.34

7.81

1.55

43.34

48.01

Other Non Operating Expenses, Total

0.13

1.93

-10.75

-21.63

-7.14

EBT, Excl. Unusual Items

204.27

1,167.82

256.25

428.56

490.52

Gain (Loss) On Sale Of Assets

0.08

-1.66

-0.76

-0.78

-3.83

Other Unusual Items, Total

-15.19

-0.13

-34.95

-30.74

22.35

EBT, Incl. Unusual Items

189.16

1,164.95

219.11

392.53

538.49

EBT, Incl. Unusual Items Growth

+53.75%

+515.85%

-81.19%

+79.15%

+37.19%

EBT, Incl. Unusual Items Margin

36.29%

54.47%

24.67%

41.21%

43.77%

Income Tax Expense

13.85

14.8

10.2

46.03

57.39

Net Income to Company

175.32

1,150.15

208.91

346.49

481.11

Minority Interest

-

-

-

-

-

Net Income

175.32

1,150.15

208.91

346.49

481.11

Net Income Growth

+60.35%

+556.05%

-81.84%

+65.86%

+38.85%

Net Income Margin %

33.63%

53.77%

23.52%

36.37%

39.11%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

175.32

1,150.15

208.91

346.49

481.11

Basic EPS - Continuing Operations

1.82

11.92

2.07

3.44

4.8

Basic EPS - Continuing Operations Growth

+60.35%

+553.73%

-82.6%

+65.82%

+39.5%

Diluted EPS - Continuing Operations

1.74

11.45

2.07

3.44

4.8

Diluted EPS - Continuing Operations Growth

+59.63%

+558.05%

-81.92%

+66.15%

+39.5%

Basic Weighted Average Shares Outstanding

96.12

96.46

100.72

100.74

100.27

Diluted Weighted Average Shares Outstanding

100.66

100.47

100.76

100.76

100.29

Dividend Per Share

-

5

1

1

1

Dividend Per Share Growth

-

-

-80%

0%

0%

EBITDA

200.58

1,168.63

281.64

422.3

465.62

EBITDA Growth

+72.99%

+482.64%

-75.9%

+49.94%

+10.26%

EBITDA Margin %

38.48%

54.64%

31.71%

44.33%

37.85%

EBIT