Period Ending: | 2014 31/12 | 2016 01/01 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160,572 | 157,031 | 144,879 | 169,071 | 240,196 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.44% | -2.21% | -7.74% | +16.7% | +42.07% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,681 | 23,331 | 13,533 | 19,839 | 53,809 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.3% | -42.65% | -42% | +46.6% | +171.23% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119,891 | 133,700 | 131,346 | 149,232 | 186,387 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.97% | +11.52% | -1.76% | +13.62% | +24.9% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,021 | 29,661 | 16,942 | 16,564 | 16,421 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.64% | +392.63% | -42.88% | -2.23% | -0.86% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113,870 | 104,039 | 114,404 | 132,668 | 169,966 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.63% | -8.63% | +9.96% | +15.96% | +28.11% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,111 | 55,210 | 61,354 | 71,535 | 84,186 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114,046 | 112,107 | 119,130 | 130,154 | 156,116 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,935 | 47,142 | 56,628 | 74,049 | 98,036 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.32% | -21.34% | +20.12% | +30.76% | +32.39% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.45 | 29.6 | 32.22 | 36.26 | 38.57 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 748 | 1,112 | 866 | 856 | 855 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,187 | 46,030 | 55,762 | 73,193 | 97,181 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.61% | -22.23% | +21.14% | +31.26% | +32.77% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.02 | 28.9 | 31.73 | 35.84 | 38.24 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,019 | 17,776 | 12,907 | 15,959 | 23,621 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,168 | 28,254 | 42,855 | 57,234 | 73,560 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26 | -8 | -64 | -180 | -149 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,194 | 28,246 | 42,791 | 57,054 | 73,411 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.12% | -36.09% | +51.49% | +33.33% | +28.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.4% | 17.74% | 24.35% | 27.94% | 28.88% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339 | 339 | 340 | 339 | 407 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,855 | 27,907 | 42,451 | 56,715 | 73,004 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.35 | 5.3 | 8.07 | 10.77 | 13.86 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.3% | -36.45% | +52.09% | +33.55% | +28.67% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.35 | 5.3 | 8.05 | 10.72 | 13.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.37% | -36.51% | +51.96% | +33.11% | +28.89% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,253.6 | 5,261 | 5,262 | 5,264 | 5,266 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,253.6 | 5,261 | 5,313 | 5,322 | 5,313 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 1 | 1 | 1 | 3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | +200% | |