Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 662,560 | 715,082.04 | 729,971.18 | 942,495.6 | 1,120,207.89 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.64% | +7.93% | +2.08% | +29.11% | +18.86% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 522,517.92 | 591,221.43 | 350,787.32 | 396,210.51 | 650,125.24 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.85% | +13.15% | -40.67% | +12.95% | +64.09% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140,042.09 | 123,860.61 | 379,183.86 | 546,285.09 | 470,082.65 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.87% | -11.55% | +206.14% | +44.07% | -13.95% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,045.84 | -3,396.75 | 1,045,908.23 | 135,042.92 | -46.18 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -217.26% | +66.19% | +30,891.43% | -87.09% | -100.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150,087.92 | 127,257.36 | -666,724.38 | 411,242.18 | 470,128.83 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.09% | -15.21% | -623.92% | +161.68% | +14.32% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77,069.92 | 93,597.48 | 55,980.2 | 97,818.14 | 103,093.31 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203,812.41 | 214,116.83 | 207,580.26 | 254,527.57 | 318,542.89 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,345.43 | 6,738.01 | -818,324.43 | 254,532.74 | 254,679.24 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.03% | -71.14% | -12,244.9% | +131.1% | +0.06% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.28 | 3.05 | 133.99 | 50 | 44.43 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,345.43 | 6,738.01 | -818,324.43 | 254,532.74 | 254,679.24 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.03% | -71.14% | -12,244.9% | +131.1% | +0.06% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.28 | 3.05 | 133.99 | 50 | 44.43 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,108.42 | 6,609.89 | -212.05 | 4,001.15 | 9,988.78 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,237.01 | 128.12 | -818,112.38 | 250,531.59 | 244,690.47 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,237.01 | 128.12 | -818,112.38 | 250,531.59 | 244,690.47 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.32% | -99.03% | -638,671.59% | +130.62% | -2.33% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.83% | 0.06% | 133.95% | 49.21% | 42.69% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,237.01 | 128.12 | -818,112.38 | 250,531.59 | 244,690.47 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.55 | 0 | -21.08 | 6.45 | 6.3 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.46% | -99.4% | -638,826.03% | +130.62% | -2.33% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.55 | 0 | -21.08 | 6.45 | 6.3 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.68% | -99.4% | -638,887.88% | +130.6% | -2.33% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,959.04 | 38,813.64 | 38,813.64 | 38,813.64 | 38,813.64 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,959.04 | 38,813.64 | 38,813.64 | 38,813.64 | 38,813.64 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |