Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa -110,084.12 251,825.93 -1,402,006.19 -6,040,194.22 1,820,078.66 Cash from Operations Growth
Net Income
Total Depreciation, Depletion & Amortisation
Other Operating Activities, Total
aa.aa aa.aa aa.aa aa.aa aa.aa -246.99% +328.76% -656.74% -330.83% +130.13% aa.aa aa.aa aa.aa aa.aa aa.aa -36,549.66 37,011.39 192,474.62 270,029.41 444,566.13 aa.aa aa.aa aa.aa aa.aa aa.aa 2,057.92 10,666.27 6,885.76 25,535.39 29,501.01 aa.aa aa.aa aa.aa aa.aa aa.aa -75,592.38 204,148.27 -1,601,366.57 -6,335,759.02 1,346,011.52
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -451.67 -2,949.05 -725.55 -248,861.08 -1,355,316.62 Cash from Investing Growth
Capital Expenditure
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 295,845.65 -696,534.39 1,542,839.38 6,916,293.94 514,725.79 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Long-Term Debt Repaid, Total
Short Term Debt Repaid, Total
Repurchase of Common Stock
Issuance of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +910.79% -335.44% +321.5% +348.28% -92.56% aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - -14,522.85 -13,292.39 aa.aa aa.aa aa.aa aa.aa aa.aa - - - -14,522.85 -13,292.39 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - 749,850.18 4,800,396.34 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 295,845.65 -696,534.39 792,989.2 2,130,420.45 528,018.18 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 185,309.86 -447,657.5 140,107.64 627,238.64 979,487.83 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aa aa.aa aa.aa aa.aa aa.aa 252,768.92 502,582.09 41,799.9 -59,486.21 640,229.34 aa.aa aa.aa aa.aa aa.aa aa.aa 438,078.78 54,924.59 181,907.54 567,752.43 1,619,717.18 aa.aa aa.aa aa.aa aa.aa aa.aa -110,577.55 251,544.45 -1,402,068.85 -6,166,089.18 1,731,747.68 aa.aa aa.aa aa.aa aa.aa aa.aa -254.81% +327.48% -657.38% -339.79% +128.09% aa.aa aa.aa aa.aa aa.aa aa.aa -21.14% 14.03% -2.50% -16.25% 6.13%