Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114,562.91 | 116,564.22 | 141,394.47 | 196,695.13 | 210,373.97 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.52% | +1.75% | +21.3% | +39.11% | +6.95% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,477.06 | 32,156.48 | 36,864.71 | 63,504.49 | 74,129.31 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.5% | -9.36% | +14.64% | +72.26% | +16.73% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,085.86 | 84,407.74 | 104,529.76 | 133,190.64 | 136,244.66 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.67% | +6.73% | +23.84% | +27.42% | +2.29% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,195.87 | 34,133.61 | 32,647.11 | 33,666.57 | 34,838.09 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.57% | +9.42% | -4.35% | +3.12% | +3.48% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,889.99 | 50,274.13 | 71,882.65 | 99,524.07 | 101,406.58 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.71% | +4.98% | +42.98% | +38.45% | +1.89% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,642.32 | 50,132.93 | 34,365.08 | 34,296.84 | 39,566.12 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,973.95 | 67,265.72 | 69,018.53 | 81,775.01 | 84,405.36 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,558.36 | 33,141.34 | 37,229.2 | 52,045.91 | 56,567.34 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.57% | +53.73% | +12.33% | +39.8% | +8.69% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.63 | 33.01 | 35.04 | 38.89 | 40.13 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,558.36 | 33,141.34 | 37,229.2 | 52,045.91 | 56,567.34 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.57% | +53.73% | +12.33% | +39.8% | +8.69% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.63 | 33.01 | 35.04 | 38.89 | 40.13 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,013.62 | 6,189.22 | 7,483.68 | 9,993.28 | 10,945.68 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,544.74 | 26,952.12 | 29,745.52 | 42,052.63 | 45,621.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -364.15 | -445.08 | -439.93 | -417.11 | -410.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,180.58 | 26,507.04 | 29,305.59 | 41,635.52 | 45,211.15 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.03% | +54.28% | +10.56% | +42.07% | +8.59% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.63% | 26.4% | 27.58% | 31.11% | 32.07% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,180.58 | 26,507.04 | 29,305.59 | 41,635.52 | 45,211.15 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9 | 13.89 | 15.35 | 21.81 | 23.69 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.03% | +54.28% | +10.56% | +42.07% | +8.59% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9 | 13.89 | 15.35 | 21.81 | 23.69 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.03% | +54.28% | +10.56% | +42.07% | +8.59% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,908.84 | 1,908.84 | 1,908.84 | 1,908.84 | 1,908.84 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,908.84 | 1,908.84 | 1,908.84 | 1,908.84 | 1,908.84 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.5 | 3.5 | 4.5 | 7 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.29% | +40% | +28.57% | +55.56% | - | |