Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,976,338 | 2,745,096 | 4,696,881 | 7,738,460 | 7,580,489 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.69% | -7.77% | +71.1% | +64.76% | -2.04% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,082,203 | 769,620 | 2,491,415 | 5,495,353 | 5,245,941 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.9% | -28.88% | +223.72% | +120.57% | -4.54% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,894,135 | 1,975,476 | 2,205,466 | 2,243,107 | 2,334,548 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01% | +4.29% | +11.64% | +1.71% | +4.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,137,337 | 723,644 | 745,219 | 1,195,579 | 1,354,479 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.17% | -36.37% | +2.98% | +60.43% | +13.29% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 756,798 | 1,251,832 | 1,460,247 | 1,047,528 | 980,069 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.33% | +65.41% | +16.65% | -28.26% | -6.44% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,167,386 | 1,032,636 | 920,152 | 1,429,156 | 1,764,785 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,632,987 | 1,641,349 | 1,837,335 | 2,043,800 | 2,225,831 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291,197 | 643,119 | 543,064 | 432,884 | 519,023 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.05% | +120.85% | -15.56% | -20.29% | +19.9% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.13 | 28.15 | 22.81 | 17.48 | 18.91 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,098 | -17,691 | -30,735 | -19,328 | -14,200 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275,099 | 660,810 | 573,799 | 452,212 | 533,223 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.28% | +140.21% | -13.17% | -21.19% | +17.91% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.3 | 28.93 | 24.11 | 18.26 | 19.43 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65,459 | 74,903 | 117,456 | -27,345 | 52,176 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 340,558 | 585,907 | 456,343 | 479,557 | 481,047 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,668 | -5,685 | -3,834 | -6,010 | -7,516 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334,890 | 580,222 | 452,509 | 473,547 | 473,531 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.55% | +73.26% | -22.01% | +4.65% | -0% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.4% | 25.4% | 19.01% | 19.12% | 17.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334,890 | 580,222 | 452,509 | 473,547 | 473,531 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,148.11 | 3,721.76 | 2,902.56 | 3,037.51 | 3,037.41 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.55% | +73.26% | -22.01% | +4.65% | -0% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,148.11 | 3,721.76 | 2,902.56 | 3,037.51 | 3,037.41 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.55% | +73.26% | -22.01% | +4.65% | -0% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.9 | 155.9 | 155.9 | 155.9 | 155.9 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.9 | 155.9 | 155.9 | 155.9 | 155.9 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |