Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,468,271 | 1,357,551 | 1,310,628 | 1,671,513 | 2,160,644 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.8% | -7.54% | -3.46% | +27.54% | +29.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421,033 | 352,566 | 238,012 | 764,379 | 1,476,378 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.79% | -16.26% | -32.49% | +221.15% | +93.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,047,238 | 1,004,985 | 1,072,616 | 907,134 | 684,266 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.9% | -4.03% | +6.73% | -15.43% | -24.57% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 222,055 | 252,843 | 149,159 | 157,819 | 448,888 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.52% | +13.87% | -41.01% | +5.81% | +184.43% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 825,183 | 752,142 | 923,457 | 749,315 | 235,378 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.23% | -8.85% | +22.78% | -18.86% | -68.59% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216,766 | 185,802 | 116,219 | 172,025 | 222,215 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 700,141 | 717,832 | 730,891 | 793,828 | 866,791 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341,808 | 220,112 | 308,785 | 127,512 | -409,198 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.42% | -35.6% | +40.29% | -58.71% | -420.91% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.8 | 23.47 | 29.7 | 13.84 | -89.42 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -213 | -2,542 | -195 | -3,829 | -2,529 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 342,021 | 222,654 | 308,980 | 131,341 | -406,669 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.63% | -34.9% | +38.77% | -57.49% | -409.63% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.83 | 23.74 | 29.72 | 14.26 | -88.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,396 | 58,740 | 116,732 | 27,566 | -165,665 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 236,625 | 163,914 | 192,248 | 103,775 | -241,004 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -627 | -632 | -428 | -368 | -605 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 235,998 | 163,282 | 191,820 | 103,407 | -241,609 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.38% | -30.81% | +17.48% | -46.09% | -333.65% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.65% | 17.41% | 18.45% | 11.22% | -52.8% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 235,998 | 163,282 | 191,820 | 103,407 | -241,609 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,050.13 | 726.57 | 853.55 | 460.14 | -1,075.1 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.38% | -30.81% | +17.48% | -46.09% | -333.65% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,050.13 | 726.57 | 853.55 | 460.14 | -1,075.1 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.38% | -30.81% | +17.48% | -46.09% | -333.65% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.73 | 224.73 | 224.73 | 224.73 | 224.73 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.73 | 224.73 | 224.73 | 224.73 | 224.73 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405 | 285.36 | 390 | 390 | 87.84 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.47% | -29.54% | +36.67% | 0% | -77.48% | |