Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,526 | 23,190 | 31,555 | - | - | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.31% | +2.95% | +36.07% | - | - | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,797 | 8,329 | 12,309 | - | - | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.87% | +6.82% | +47.78% | - | - | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,729 | 14,861 | 19,246 | 23,089 | 25,267 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.61% | +0.9% | +29.51% | +19.97% | +9.43% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,160 | 3,017 | 3,303 | 4,428 | 5,745 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.7% | -41.53% | +9.48% | +34.06% | +29.74% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,569 | 11,844 | 15,943 | 18,661 | 19,522 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.28% | +23.77% | +34.61% | +17.05% | +4.61% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,666 | 6,756 | 7,031 | 7,515 | 11,634 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,842 | 10,453 | 10,837 | 12,695 | 14,332 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,393 | 8,147 | 12,137 | 13,481 | 16,824 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.1% | +51.07% | +48.98% | +11.07% | +24.8% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.4 | 43.8 | 52.83 | 51.5 | 54 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144 | 900 | 1,869 | 1,062 | 1,419 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,249 | 7,247 | 10,268 | 12,419 | 15,405 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.5% | +38.06% | +41.69% | +20.95% | +24.04% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.45 | 38.96 | 44.69 | 47.44 | 49.44 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,459 | 1,909 | 3,505 | 4,003 | 4,830 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,061 | 5,618 | 6,763 | 8,416 | 10,575 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -756 | -965 | -405 | -397 | -521 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,305 | 4,653 | 6,358 | 8,019 | 10,054 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.84% | +256.55% | +36.64% | +26.12% | +25.38% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.57% | 25.02% | 27.67% | 30.63% | 32.27% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 359 | 313 | 344 | 388 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,034 | 4,014 | 6,045 | 7,675 | 9,666 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.33 | 0.63 | 0.98 | 1.28 | 1.67 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.81% | +92.66% | +55.76% | +31.34% | +30.3% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.33 | 0.63 | 0.98 | 1.28 | 1.67 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.81% | +92.66% | +55.76% | +31.34% | +30.3% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,321.43 | 6,401 | 6,189 | 5,983 | 5,783 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,321.43 | 6,401 | 6,189 | 5,983 | 5,783 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.31 | 0.43 | 0.55 | 0.7 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.31% | +425.42% | +38.71% | +27.91% | +27.27% | |