Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 454.16 | 449.96 | 487.12 | 538.95 | 790.6 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.07% | -0.92% | +8.26% | +10.64% | +46.69% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.34 | 107.71 | 114.15 | 114.23 | 343.06 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.96% | -5.8% | +5.98% | +0.08% | +200.32% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.82 | 342.25 | 372.97 | 424.72 | 447.54 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.53% | +0.72% | +8.98% | +13.87% | +5.37% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.57 | 49.5 | -45.37 | -55.13 | -79.34 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.66% | +252.01% | -191.65% | -21.52% | -43.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 372.39 | 292.75 | 418.34 | 479.85 | 526.88 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.5% | -21.39% | +42.9% | +14.7% | +9.8% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.49 | 99.87 | 107.18 | 121.95 | 123.3 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.25 | 324.28 | 378.42 | 389.27 | 413.65 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.62 | 68.34 | 147.11 | 212.53 | 236.53 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.09% | -47.28% | +115.27% | +44.47% | +11.29% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.65 | 17.41 | 27.99 | 35.32 | 36.38 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.2 | -23.54 | -2.77 | 0.73 | -1.03 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.82 | 91.88 | 149.87 | 211.8 | 237.56 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.38% | -47.74% | +63.12% | +41.32% | +12.16% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.5 | 23.4 | 28.52 | 35.19 | 36.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.63 | 22.74 | 47.57 | 69.91 | 75.64 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.19 | 69.14 | 102.3 | 141.89 | 161.92 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.09 | -0.34 | -1.72 | -0.8 | -1.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.1 | 68.8 | 100.58 | 141.09 | 160.11 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.13% | -44.11% | +46.19% | +40.27% | +13.48% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.25% | 17.52% | 19.14% | 23.44% | 24.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.1 | 68.8 | 100.58 | 141.09 | 160.11 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.3 | 1.29 | 1.88 | 2.68 | 3.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.14% | -44.12% | +46.16% | +42.35% | +13.98% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.3 | 1.29 | 1.88 | 2.68 | 3.05 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.25% | -44.04% | +46.07% | +42.44% | +13.9% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.45 | 53.46 | 53.47 | 52.69 | 52.46 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.45 | 53.46 | 53.47 | 52.71 | 52.57 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.1 | 0.47 | 0.95 | 1.4 | 2.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.76% | -57.27% | +102.13% | +47.37% | +50% | |