Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.19 | 93.3 | 160.55 | 435.46 | - | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.5% | -4.97% | +72.08% | +171.23% | - | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.21 | 8.88 | 22.24 | 129.84 | - | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.76% | +42.99% | +150.3% | +483.9% | - | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.97 | 84.42 | 138.31 | 305.62 | 317.1 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.59% | -8.21% | +63.84% | +120.96% | +3.76% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.78 | 2.27 | 7.92 | 0.69 | -1.8 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.07% | +190.89% | +249.43% | -91.26% | -360.12% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.19 | 82.15 | 130.4 | 304.92 | 318.9 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.87% | -9.91% | +58.72% | +133.85% | +4.58% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 540.55 | 635.44 | 512.13 | 497.54 | 663.1 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284.12 | 317.05 | 314.84 | 352.24 | 412.3 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 347.62 | 400.54 | 327.69 | 450.22 | 569.7 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.15% | +15.22% | -18.19% | +37.39% | +26.54% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.03 | 55.82 | 51 | 56.1 | 58.01 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.33 | 7.79 | 5.34 | 6.37 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 347.29 | 392.75 | 322.35 | 443.85 | 569.7 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.76% | +13.09% | -17.92% | +37.69% | +28.36% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.97 | 54.73 | 50.17 | 55.31 | 58.01 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.4 | 69.64 | 109.38 | 117.77 | 138.5 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 274.89 | 323.11 | 212.97 | 326.08 | 431.2 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | -0 | 0.06 | 0.06 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 274.92 | 323.1 | 213.03 | 326.14 | 431.2 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.02% | +17.53% | -34.07% | +53.09% | +32.21% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.52% | 45.03% | 33.16% | 40.64% | 43.91% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 274.92 | 323.1 | 213.03 | 326.14 | 431.2 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.38 | 2.81 | 1.86 | 2.86 | 3.78 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.35% | +17.86% | -33.81% | +53.74% | +32.37% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.38 | 2.81 | 1.86 | 2.86 | 3.78 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.28% | +18.03% | -33.81% | +53.74% | +32.37% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.34 | 115.02 | 114.56 | 114.08 | 113.94 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.34 | 115.02 | 114.56 | 114.08 | 113.94 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.3 | 1.95 | 1.65 | 2.15 | 2.8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -40.91% | -15.38% | +30.3% | +30.23% | |