Astra International Tbk (ASII)

Jakarta

Currency in IDR

5,225

+100(+1.95%)

Closed04/12

Fair Value

Day's Range

5,075

5,225

52 wk Range

4,290

5,825

ASII Income Statement

Featured here, the Income Statement (earnings report) for Astra International Tbk, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

237,166,000

175,046,000

233,485,000

301,379,000

316,565,000

Total Revenues Growth

-0.85%

-26.19%

+33.38%

+29.08%

+5.04%

Cost Of Revenues

192,560,000

144,832,000

189,494,000

238,213,000

249,781,000

Gross Profit

44,606,000

30,214,000

43,991,000

63,166,000

66,784,000

Gross Profit Growth

-0.19%

-32.26%

+45.6%

+43.59%

+5.73%

Gross Profit Margin %

18.81%

17.26%

18.84%

20.96%

21.1%

Other Operating Expenses, Total

16,529,000

15,895,000

17,041,000

19,365,000

20,692,000

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+0.03%	-3.84%	+7.21%	+13.64%	+6.85%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	16,529,000	15,791,000	16,926,000	19,365,000	20,692,000
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

28,077,000

14,319,000

26,950,000

43,801,000

46,092,000

Operating Income Growth

-0.33%

-49%

+88.21%

+62.53%

+5.23%

EBIT Margin %

11.84%

8.18%

11.54%

14.53%

14.56%

Net Interest Expenses

-3,243,000

-1,838,000

1,632,000

-525,000

-1,190,000

Net Interest Expenses Growth

-65.71%

+43.32%

+188.79%

-132.17%

-126.67%

Interest Expense, Total

-4,382,000

-3,392,000

-

-2,092,000

-3,098,000

Interest And Investment Income

1,139,000

1,554,000

1,632,000

1,567,000

1,908,000

Other Non Operating Expenses, Total

9,083,000

3,630,000

4,398,000

8,673,000

10,258,000

EBT, Excl. Unusual Items

33,917,000

16,111,000

32,980,000

51,949,000

55,160,000

Gain (Loss) On Sale Of Assets

-

-

275,000

239,000

198,000

Other Unusual Items, Total

91,000

-5,000

-639,000

-688,000

-

EBT, Incl. Unusual Items

34,054,000

21,741,000

32,350,000

50,390,000

54,729,000

EBT, Incl. Unusual Items Growth

-2.69%

-36.16%

+48.8%

+55.77%

+8.61%

EBT, Incl. Unusual Items Margin

14.36%

12.42%

13.86%

16.72%

17.29%

Income Tax Expense

7,433,000

3,170,000

6,764,000

9,970,000

10,228,000

Net Income to Company

26,621,000

18,571,000

25,586,000

40,420,000

44,501,000

Minority Interest

-4,914,000

-2,407,000

-5,390,000

-11,476,000

-10,662,000

Net Income

21,707,000

16,164,000

20,196,000

28,944,000

33,839,000

Net Income Growth

+0.16%

-25.54%

+24.94%

+43.32%

+16.91%

Net Income Margin %

9.15%

9.23%

8.65%

9.6%

10.69%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

21,707,000

16,164,000

20,196,000

28,944,000

33,839,000

Basic EPS - Continuing Operations

536.19

399.27

498.86

714.95

835.86

Basic EPS - Continuing Operations Growth

+0.16%

-25.54%

+24.94%

+43.32%

+16.91%

Diluted EPS - Continuing Operations

536

399.27

498.86

714.95

835.86

Diluted EPS - Continuing Operations Growth

+0.19%

-25.51%

+24.94%

+43.32%

+16.91%

Basic Weighted Average Shares Outstanding

40,484

40,484

40,484

40,484

40,484

Diluted Weighted Average Shares Outstanding

40,484

40,484

40,484

40,484

40,484

Dividend Per Share

214

114

239

640

519

Dividend Per Share Growth

-0.06%

-46.73%

+109.65%

+167.78%

-18.91%

EBITDA

41,398,000

27,570,000

39,473,000

56,383,000

59,909,000

EBITDA Growth

+10.13%

-33.4%

+43.17%

+42.84%

+6.25%

EBITDA Margin %

17.46%

15.75%

16.91%

18.71%

18.92%

EBIT

28,077,000

14,319,000

26,950,000

43,801,000

46,092,000

* In Millions of IDR (except for per share items)