AFK Sistema PJSC (AFKS)

Moscow


	Symbol		Exchange		Currency
	AFKS		Moscow		RUB	Real-time
	RU000A0JVUK8=		Moscow		RUB	Delayed
	RU000A0JXN21=		Moscow		RUB	Delayed
	RU000A0ZYWU3=		Moscow		RUB	Delayed
	RU000A0ZYQY7=		Moscow		RUB	Delayed
	RU000A0JWYQ5=		Moscow		RUB	Delayed
	RU000A0JWZY6=		Moscow		RUB	Delayed

Currency in RUB

15.66

+0.31(+1.99%)

Real-time Data22:30:24

Fair Value

Day's Range

15.13

15.74

52 wk Range

14.41

29.88

AFKS Income Statement

Featured here, the Income Statement (earnings report) for AFK Sistema PJSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

654,303

691,626

773,218

895,133

1,045,869

Total Revenues Growth

+4.68%

+5.7%

+11.8%

+15.77%

+16.84%

Cost Of Revenues

300,123

329,631

365,316

446,932

543,498

Gross Profit

354,180

361,995

407,902

448,201

502,371

Gross Profit Growth

+1.97%

+2.21%

+12.68%

+9.88%

+12.09%

Gross Profit Margin %

54.13%

52.34%

52.75%

50.07%

48.03%

Other Operating Expenses, Total

244,350

257,707

276,338

292,898

375,518

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+4.52%	+5.47%	+7.23%	+5.99%	+28.21%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	128,418	137,610	149,472	185,697	230,892
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	973	-395	-6,203	-38,616	-3,350

Operating Income

109,830

104,288

131,564

155,303

126,853

Operating Income Growth

-3.28%

-5.05%

+26.15%

+18.04%

-18.32%

EBIT Margin %

16.79%

15.08%

17.02%

17.35%

12.13%

Net Interest Expenses

-71,639

-66,138

-63,881

-102,639

-123,519

Net Interest Expenses Growth

-35.59%

+7.68%

+3.41%

-60.67%

-20.34%

Interest Expense, Total

-77,560

-71,468

-70,153

-112,883

-133,928

Interest And Investment Income

5,921

5,330

6,272

10,244

10,409

Other Non Operating Expenses, Total

-2,082

2,835

34,213

15,179

-2,479

EBT, Excl. Unusual Items

36,109

40,985

101,896

67,843

855

Gain (Loss) On Sale Of Assets

-

11,142

-

-

-

Other Unusual Items, Total

-11,469

-4,340

4,564

-1,342

-4,490

EBT, Incl. Unusual Items

17,532

46,506

106,321

66,012

-3,800

EBT, Incl. Unusual Items Growth

-54.37%

+165.26%

+128.62%

-37.91%

-105.76%

EBT, Incl. Unusual Items Margin

2.68%

6.72%

13.75%

7.37%

-0.36%

Income Tax Expense

27,003

8,341

41,330

26,450

5,260

Net Income to Company

57,608

41,287

53,182

43,506

-5,314

Minority Interest

-29,011

-31,071

-36,427

-24,683

-18,297

Net Income

28,597

10,216

16,755

18,823

-23,611

Net Income Growth

+162.31%

-64.28%

+64.01%

+12.34%

-225.44%

Net Income Margin %

4.37%

1.48%

2.17%

2.1%

-2.26%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

-38,482

7,094

28,564

14,879

-27,357

Basic EPS - Continuing Operations

-4.06

0.76

3.02

1.59

-2.9

Basic EPS - Continuing Operations Growth

-2,713.3%

+118.59%

+299.58%

-47.44%

-283.11%

Diluted EPS - Continuing Operations

-4.06

0.76

3.02

1.59

-2.9

Diluted EPS - Continuing Operations Growth

-2,713.3%

+118.59%

+299.58%

-47.44%

-283.11%

Basic Weighted Average Shares Outstanding

9,473.32

9,394.77

9,466.99

9,381.82

9,420.48

Diluted Weighted Average Shares Outstanding

9,473.32

9,394.77

9,466.99

9,381.82

9,420.48

Dividend Per Share

0.13

0.31

-

0.41

0.52

Dividend Per Share Growth

+18.18%

+138.46%

-

-

+26.83%

EBITDA

183,237

172,628

205,597

238,770

211,729

EBITDA Growth

-3.95%

-5.79%

+19.1%

+16.13%

-11.33%

EBITDA Margin %

28%

24.96%

26.59%

26.67%

20.24%

EBIT