Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa -9,761.41 6,790.19 -4,337.04 1,306.17 -723.44 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa -199.78% +169.56% -163.87% +130.12% -155.39% aa.aa aa.aa aa.aa aa.aa aa.aa -89,726.13 -19,725.3 -21,770.78 -10,907.47 -13,178.41 aa.aa aa.aa aa.aa aa.aa aa.aa 8,448.58 1,949.9 1,448.64 471.05 495.8 aa.aa aa.aa aa.aa aa.aa aa.aa 1,081.89 - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 70,534.53 25,905.11 16,460.99 10,852.99 14,042.76 aa.aa aa.aa aa.aa aa.aa aa.aa -100.28 -1,339.52 -475.89 889.6 -2,083.59
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -6,285.67 112.65 2,064.33 13,994.92 -110.37 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 16,346.12 -6,204.35 2,534.46 -14,695.07 -216.13 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +149.33% -137.96% +140.85% -679.81% +98.53% aa.aa aa.aa aa.aa aa.aa aa.aa 13,098.88 - 1,075.6 - - aa.aa aa.aa aa.aa aa.aa aa.aa - - 1,075.6 - - aa.aa aa.aa aa.aa aa.aa aa.aa 13,098.88 - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - -4,595.9 - -14,695.07 -207.67 aa.aa aa.aa aa.aa aa.aa aa.aa - -88.84 - -14,695.07 -24.49 aa.aa aa.aa aa.aa aa.aa aa.aa - -4,507.06 - - -183.18 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 3,247.24 -1,608.45 1,458.86 - -8.46 aa.aa aa.aa aa.aa aa.aa aa.aa -72.92 0.16 0.01 -0.02 -0.03 aa.aa aa.aa aa.aa aa.aa aa.aa -0.01 - 0.01 - 0.01
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 226.11 698.65 261.77 606 -1,049.96 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield